| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 8.1 | 14.1 | 29.2 | 54.9 | 47.1 | −14.1% | |
| Cash & short-term investments | — | 15.3 | 27.4 | 31.3 | 86.9 | 78.1 | −10.1% | |
| Receivables | — | 6.7 | 10.9 | 13.2 | 25.3 | 29.8 | +17.8% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 23.7 | 43.4 | 46.9 | 120.1 | 122.3 | +1.8% | |
| Property, plant & equipment | — | 0.6 | 1.4 | 1.2 | 6.2 | 5.6 | −8.8% | |
| Total assets | 24.3 | 24.3 | 45.0 | 51.4 | 142.3 | 155.9 | +9.6% | |
| Payables | — | 0.0 | 0.0 | 0.0 | 2.8 | 1.5 | −44.8% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | −41.5% | |
| Total current liabilities | — | 5.3 | 8.9 | 6.3 | 11.0 | 14.1 | +28.2% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | −41.5% | |
| Net debt | — | (15.3) | (27.4) | (31.3) | (86.4) | (77.9) | +9.9% | |
| Total liabilities | — | 5.3 | 8.9 | 7.7 | 12.4 | 14.1 | +13.5% | |
| Total equity | — | 19.0 | 36.1 | 43.7 | 129.8 | 141.8 | +9.2% | |
| Retained earnings | — | 13.0 | 30.1 | 37.7 | 32.2 | 44.1 | +37.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
