| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.4 | 0.6 | 0.7 | 1.9 | 5.6 | +194.1% | |
| Change in working capital | — | (4.7) | (6.9) | (4.2) | (13.0) | (11.1) | +14.7% | |
| Operating cash flow | — | 8.6 | 13.9 | 8.7 | 2.3 | 25.5 | +1032.4% | |
| Capital expenditure | — | (0.5) | (1.5) | (2.3) | (19.1) | (18.9) | +1.0% | |
| Dividends paid | — | (0.4) | (0.8) | (2.5) | (6.3) | (15.1) | −140.0% | |
| Free cash flow | 8.1 | 8.1 | 12.4 | 8.2 | (7.3) | 8.4 | +215.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.