| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.5 | 0.5 | 0.7 | 3.7 | 11.5 | +213.1% | |
| Cash & short-term investments | — | 0.5 | 0.5 | 58.2 | 239.6 | 75.7 | −68.4% | |
| Receivables | — | 10.8 | 13.1 | 22.0 | 46.5 | 57.5 | +23.5% | |
| Property, plant & equipment | — | 1.6 | 22.7 | 74.8 | 134.7 | 348.4 | +158.6% | |
| Total assets | 32.7 | 32.7 | 73.6 | 193.6 | 595.3 | 766.5 | +28.8% | |
| Short-term debt | — | 0.0 | 2.8 | 26.4 | 4.4 | 22.9 | +418.9% | |
| Total current liabilities | — | 6.1 | 15.7 | 58.7 | 56.8 | 112.3 | +97.8% | |
| Long-term debt | — | 0.0 | 0.0 | 55.8 | 101.9 | 157.3 | +54.4% | |
| Total debt | 0.0 | 0.0 | 2.8 | 82.2 | 106.3 | 180.2 | +69.5% | |
| Net debt | — | (0.5) | 2.4 | 24.0 | (133.4) | 104.5 | +178.3% | |
| Total liabilities | — | 29.4 | 63.6 | 151.6 | 202.6 | 352.4 | +73.9% | |
| Total equity | — | 3.3 | 10.0 | 42.0 | 392.7 | 414.1 | +5.4% | |
| Retained earnings | — | 1.7 | 8.4 | 16.8 | 37.4 | 58.8 | +57.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.