| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.5 | 5.0 | 14.8 | 29.7 | 53.1 | +78.8% | |
| Change in working capital | — | (12.5) | (0.5) | 16.2 | (128.8) | (35.6) | +72.4% | |
| Operating cash flow | — | (11.0) | 10.6 | 40.5 | (83.7) | 26.2 | +131.3% | |
| Capital expenditure | — | (7.0) | (38.0) | (66.9) | (90.3) | (270.4) | −199.6% | |
| Free cash flow | (12.5) | (12.5) | (15.4) | (26.5) | (173.9) | (244.2) | −40.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.