| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 0.9 | 1.0 | 1.4 | 1.9 | +34.6% | |
| Cost of revenue | — | 0.9 | 0.9 | 0.9 | 1.3 | 1.8 | +37.6% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.3% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +39.3% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −1.8% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −63.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +6.1% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.1% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +5.4% | |
| EPS, basic (per share) | 0.74 | 0.74 | 0.49 | 3.97 | 10.02 | 7.17 | −28.4% | |
| EPS, diluted (per share) | 0.74 | 0.74 | 0.49 | 3.97 | 10.02 | 7.17 | −28.4% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −1.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.5% | |
| Weighted average shares (shares) | — | 10,300,000 | 10,300,000 | 7,000,000 | 7,000,000 | 10,300,000 | +47.1% | |
| Weighted average diluted shares (shares) | — | 10,300,000 | 10,300,000 | 7,000,000 | 7,000,000 | 10,300,000 | +47.1% | |
| Gross margin | 2.7% | 2.7% | 2.6% | 5.6% | 8.3% | 6.2% | −2.0 pts | |
| Operating margin | — | 2.0% | 1.9% | 5.2% | 7.6% | 5.6% | −2.1 pts | |
| Net margin | 0.8% | 0.8% | 0.6% | 2.9% | 5.1% | 4.0% | −1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
