| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.4 | 1.6 | 1.6 | 1.6 | 1.7 | +6.5% | |
| Change in working capital | — | 19.8 | (11.4) | (30.8) | (30.1) | (295.3) | −879.8% | |
| Operating cash flow | — | 29.6 | (5.8) | 6.1 | 41.4 | (254.8) | −715.0% | |
| Capital expenditure | — | (6.4) | (0.2) | 0.0 | (0.0) | (12.3) | −43667.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 23.2 | 23.2 | (6.0) | 6.1 | 41.4 | (267.0) | −745.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.