| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 2.0 | 25.3 | 21.7 | 62.8 | +189.0% | |
| Cash & short-term investments | — | 2.0 | 25.3 | 22.1 | 62.8 | +183.8% | |
| Receivables | — | 111.7 | 113.9 | 164.0 | 217.9 | +32.9% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 4.1 | — | |
| Total current assets | — | 133.7 | 156.9 | 218.4 | 322.3 | +47.6% | |
| Property, plant & equipment | — | 3.5 | 6.9 | 9.1 | 54.3 | +493.9% | |
| Total assets | 149.3 | 149.3 | 176.6 | 239.5 | 431.8 | +80.3% | |
| Payables | — | 1.4 | 1.0 | 0.8 | 1.9 | +152.3% | |
| Short-term debt | — | 13.0 | 8.9 | 2.6 | 1.7 | −35.6% | |
| Total current liabilities | — | 71.4 | 89.2 | 58.1 | 56.4 | −3.0% | |
| Long-term debt | — | 24.2 | 15.9 | 41.5 | 4.1 | −90.1% | |
| Total debt | 37.2 | 37.2 | 24.8 | 44.0 | 5.7 | −87.0% | |
| Net debt | — | 35.2 | (0.6) | 21.9 | (57.0) | −360.4% | |
| Total liabilities | — | 107.5 | 117.2 | 112.6 | 73.6 | −34.7% | |
| Total equity | — | 41.9 | 59.5 | 126.9 | 358.2 | +182.3% | |
| Retained earnings | — | 41.8 | 59.4 | 49.1 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.