| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.2 | 0.9 | 2.1 | 3.6 | +70.7% | |
| Change in working capital | — | (27.3) | 21.2 | (78.5) | (54.9) | +30.1% | |
| Operating cash flow | — | (7.5) | 39.3 | (31.3) | (8.5) | +73.0% | |
| Capital expenditure | — | (1.6) | (4.3) | (4.3) | (48.8) | −1031.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (9.0) | (9.0) | 35.0 | (35.7) | (57.2) | −60.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.