| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 5.9 | 119.4 | 4.4 | 36.7 | +724.8% | |
| Cash & short-term investments | — | 0.2 | 5.9 | 178.6 | 4.4 | 66.7 | +1399.2% | |
| Receivables | — | 0.5 | 36.1 | 34.1 | 200.8 | 341.7 | +70.1% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 55.3 | — | |
| Total current assets | — | 5.3 | 51.6 | 212.6 | 206.7 | 465.5 | +125.2% | |
| Property, plant & equipment | — | 0.3 | 0.6 | 16.7 | 23.0 | 75.6 | +229.1% | |
| Total assets | 5.5 | 5.5 | 52.2 | 229.3 | 333.8 | 730.8 | +118.9% | |
| Payables | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | — | 1.1 | 14.4 | 11.5 | 2.8 | 35.0 | +1142.2% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | — | (0.2) | (5.9) | (178.6) | (4.4) | (66.7) | −1399.2% | |
| Total liabilities | — | 1.1 | 14.5 | 12.2 | 4.7 | 39.4 | +733.9% | |
| Total equity | — | 4.5 | 37.7 | 217.1 | 329.1 | 691.4 | +110.1% | |
| Retained earnings | — | 4.4 | 37.6 | 140.2 | 189.0 | 341.0 | +80.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
