| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.0 | 0.0 | 2.0 | 5.4 | 12.1 | +122.3% | |
| Change in working capital | — | (1.3) | (27.2) | (0.6) | 9.7 | (254.0) | −2726.9% | |
| Operating cash flow | — | (0.1) | 6.1 | 105.1 | 127.7 | (87.4) | −168.4% | |
| Capital expenditure | — | (0.3) | (0.4) | (18.1) | (11.8) | (101.7) | −765.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.3) | (0.3) | 5.7 | 87.0 | 116.0 | (189.2) | −263.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.