544444 · Income statement · TradingHolo

544444 · Income statement · TradingHolo

INR billions	FY2021	FY2021	FY2022	FY2023	FY2024	FY2025	Trend	YoY
Revenue	0.9	0.9	1.2	1.4	1.7	2.0		+19.0%
Cost of revenue	—	0.8	1.0	1.2	1.3	1.6		+27.0%
Gross profit	0.1	0.1	0.2	0.3	0.4	0.4		−6.0%
Operating expenses	—	0.0	0.1	0.1	0.1	0.1		+1.4%
Operating income	—	0.1	0.1	0.2	0.3	0.3		−7.8%
Interest expense	—	0.0	0.1	0.1	0.1	0.1		+5.2%
Interest income	—	0.0	0.0	0.0	0.0	0.0		+595.5%
Pre-tax income	—	0.1	0.0	0.1	0.2	0.2		−11.1%
Income tax	—	0.0	0.0	0.0	0.1	0.1		−16.1%
Net income	0.0	0.0	0.0	0.1	0.2	0.2		−9.4%
EPS, basic (per share)	1.60	1.60	0.24	82.42	10.37	6.86		−33.9%
EPS, diluted (per share)	1.60	1.60	0.24	82.42	10.37	6.86		−33.9%
EBITDA	0.1	0.1	0.2	0.2	0.4	0.4		−4.8%
Depreciation & amortization	—	0.0	0.1	0.1	0.1	0.1		+8.5%
Weighted average shares (shares)	—	24,064,570	24,064,570	1,033,210	17,564,570	24,061,000		+37.0%
Weighted average diluted shares (shares)	—	24,064,570	24,064,570	1,033,210	17,564,570	24,061,000		+37.0%
Gross margin	11.1%	11.1%	14.6%	18.3%	24.1%	19.0%		−5.1 pts
Operating margin	—	6.5%	9.3%	12.8%	19.4%	15.1%		−4.4 pts
Net margin	4.1%	4.1%	0.5%	5.9%	10.7%	8.1%		−2.6 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.