| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −57.4% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +1536.5% | |
| Receivables | — | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | +18.8% | |
| Inventory | — | 0.3 | 0.4 | 0.5 | 0.6 | 0.9 | +45.0% | |
| Total current assets | — | 0.6 | 0.6 | 0.8 | 1.0 | 1.7 | +63.1% | |
| Property, plant & equipment | — | 0.5 | 0.7 | 0.8 | 1.1 | 1.2 | +11.2% | |
| Total assets | 1.2 | 1.2 | 1.4 | 1.6 | 2.1 | 2.9 | +35.6% | |
| Payables | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +122.7% | |
| Short-term debt | — | 0.4 | 0.5 | 0.6 | 0.8 | 1.0 | +16.8% | |
| Total current liabilities | — | 0.5 | 0.6 | 0.8 | 1.0 | 1.2 | +21.5% | |
| Long-term debt | — | 0.4 | 0.3 | 0.3 | 0.5 | 0.2 | −53.6% | |
| Total debt | 0.7 | 0.7 | 0.8 | 0.9 | 1.3 | 1.2 | −9.1% | |
| Net debt | — | 0.7 | 0.8 | 0.9 | 1.3 | 0.9 | −33.5% | |
| Total liabilities | — | 0.9 | 1.0 | 1.2 | 1.6 | 1.5 | −3.0% | |
| Total equity | — | 0.2 | 0.4 | 0.5 | 0.6 | 1.4 | +138.8% | |
| Retained earnings | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −65.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.