| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 29.7 | 35.5 | 36.8 | 39.7 | 36.6 | −7.7% | |
| Change in working capital | — | 109.6 | (362.8) | (206.8) | (232.1) | (488.0) | −110.3% | |
| Operating cash flow | — | 264.1 | (180.5) | (5.9) | (4.8) | (304.7) | −6271.1% | |
| Capital expenditure | — | (64.7) | (93.7) | (128.4) | (0.4) | (7.5) | −1689.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 199.3 | 199.3 | (274.1) | (134.3) | (5.2) | (312.3) | −5900.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.