544510 · Income statement · TradingHolo

544510 · Income statement · TradingHolo

INR billions	FY2021	FY2021	FY2022	FY2023	FY2024	FY2025	Trend	YoY
Revenue	2.0	2.0	2.7	2.6	2.0	2.0		−0.6%
Cost of revenue	—	1.8	2.4	2.4	1.8	1.8		+1.2%
Gross profit	0.2	0.2	0.2	0.2	0.3	0.2		−12.8%
Operating expenses	—	0.1	0.1	0.0	0.0	0.0		+13.9%
Operating income	—	0.2	0.2	0.2	0.2	0.2		−17.0%
Interest expense	—	0.0	0.0	0.0	0.0	0.0		−21.0%
Interest income	—	0.0	0.0	0.0	0.0	0.0		−70.8%
Pre-tax income	—	0.1	0.1	0.2	0.2	0.1		−21.8%
Income tax	—	0.0	(0.0)	0.0	0.0	0.0		−13.0%
Net income	0.1	0.1	0.1	0.2	0.1	0.1		−24.8%
EPS, basic (per share)	4.35	4.35	5.12	7.08	6.28	4.23		−32.7%
EPS, diluted (per share)	4.35	4.35	5.12	7.08	6.28	4.23		−32.7%
EBITDA	0.2	0.2	0.2	0.2	0.3	0.2		−15.6%
Depreciation & amortization	—	0.0	0.0	0.0	0.0	0.0		−7.7%
Weighted average shares (shares)	—	28,927,000	28,927,000	22,327,000	22,327,000	24,927,000		+11.6%
Weighted average diluted shares (shares)	—	28,927,000	28,927,000	22,327,000	22,327,000	24,927,000		+11.6%
Gross margin	10.9%	10.9%	8.3%	9.0%	12.8%	11.2%		−1.6 pts
Operating margin	—	7.6%	6.3%	7.4%	11.0%	9.2%		−1.8 pts
Net margin	6.3%	6.3%	5.6%	6.0%	7.0%	5.3%		−1.7 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.