| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.1 | 1.3 | 1.5 | 1.3 | 1.8 | +34.1% | |
| Cost of revenue | — | 1.1 | 1.3 | 1.4 | 1.2 | 1.7 | +38.7% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −13.3% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.1% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −14.9% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −19.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −66.6% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −19.8% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −37.2% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −13.8% | |
| EPS, basic (per share) | 0.36 | 0.36 | 1.66 | 7.48 | 11.73 | 8.19 | −30.2% | |
| EPS, diluted (per share) | 0.36 | 0.36 | 1.66 | 7.48 | 11.73 | 8.19 | −30.2% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −14.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.4% | |
| Weighted average shares (shares) | — | 8,537,100 | 8,537,100 | 8,537,100 | 5,874,856 | 7,254,404 | +23.5% | |
| Weighted average diluted shares (shares) | — | 8,537,100 | 8,537,100 | 8,537,100 | 5,874,856 | 7,254,404 | +23.5% | |
| Gross margin | 0.8% | 0.8% | 0.7% | 6.2% | 8.8% | 5.7% | −3.1 pts | |
| Operating margin | — | 0.7% | 0.5% | 5.8% | 8.4% | 5.3% | −3.1 pts | |
| Net margin | 0.3% | 0.3% | 1.1% | 4.3% | 5.2% | 3.3% | −1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
