| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 0.8% | 0.8% | 0.7% | 6.2% | 8.8% | 5.7% | −3.1 pts | |
| Operating margin | — | 0.7% | 0.5% | 5.8% | 8.4% | 5.3% | −3.1 pts | |
| Net margin | 0.3% | 0.3% | 1.1% | 4.3% | 5.2% | 3.3% | −1.9 pts | |
| EBITDA margin | 0.8% | 0.8% | 0.7% | 5.9% | 8.5% | 5.4% | −3.1 pts | |
| Return on equity | — | 13.5% | 39.3% | 49.1% | 31.0% | 10.5% | −20.5 pts | |
| Return on assets | 0.9% | 0.9% | 3.8% | 12.3% | 9.8% | 5.7% | −4.1 pts | |
| Return on capital employed | — | 10.3% | 6.0% | 34.3% | 35.0% | 14.6% | −20.4 pts | |
| Debt / equity | — | 3.4× | 4.6× | 1.6× | 1.1× | 0.4× | −66.9% | |
| Debt / assets | 23.5% | 23.5% | 44.5% | 39.9% | 33.6% | 19.2% | −14.5 pts | |
| Interest coverage | 0.0× | 1.7× | 1.2× | 4.8× | 5.7× | 6.0× | +6.3% | |
| Current ratio | — | 1.3× | 1.3× | 1.8× | 1.7× | 2.0× | +22.1% | |
| Quick ratio | — | 0.6× | 0.7× | 0.9× | 0.6× | 0.8× | +42.6% | |
| Cash ratio | — | 0.0× | 0.0× | 0.1× | 0.0× | 0.0× | −51.1% | |
| Asset turnover | 3.3× | 3.3× | 3.4× | 2.8× | 1.9× | 1.7× | −9.5% | |
| Inventory turnover | — | 6.9× | 8.3× | 5.4× | 2.9× | 3.5× | +22.0% | |
| Receivables turnover | — | 6.8× | 7.1× | 7.3× | 6.4× | 5.8× | −9.8% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |