| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.6 | 0.7 | 2.2 | 1.0 | 1.4 | +44.3% | |
| Cash & short-term investments | — | 2.2 | 5.9 | 6.4 | 25.2 | 49.5 | +96.2% | |
| Receivables | — | 0.1 | 0.1 | 0.0 | 0.6 | 0.2 | −63.9% | |
| Property, plant & equipment | — | 1.8 | 1.4 | 1.0 | 2.7 | 64.6 | +2289.5% | |
| Total assets | 10.9 | 10.9 | 22.9 | 53.6 | 76.0 | 180.5 | +137.5% | |
| Short-term debt | — | 0.0 | 0.2 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Total current liabilities | — | 1.6 | 2.0 | 0.8 | 1.6 | 1.2 | −27.7% | |
| Long-term debt | — | 1.1 | 0.7 | 0.5 | 0.2 | 0.0 | −100.0% | |
| Total debt | 1.1 | 1.1 | 0.9 | 0.7 | 0.5 | 0.0 | −100.0% | |
| Net debt | — | (1.1) | (5.0) | (5.7) | (24.7) | (49.5) | −100.0% | |
| Total liabilities | — | 2.8 | 2.7 | 1.3 | 1.9 | 1.5 | −18.6% | |
| Total equity | — | 8.2 | 20.2 | 52.3 | 74.1 | 179.0 | +141.4% | |
| Retained earnings | — | 8.1 | 20.1 | 29.2 | 11.6 | 35.0 | +202.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.