| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.1 | 0.6 | 0.5 | 0.4 | 1.6 | +313.9% | |
| Change in working capital | — | 0.5 | 0.3 | (2.1) | 1.1 | 0.9 | −15.6% | |
| Operating cash flow | — | 8.7 | 12.6 | 12.9 | 26.4 | 25.4 | −3.7% | |
| Capital expenditure | — | (2.0) | (0.2) | (0.2) | (3.1) | (66.0) | −1996.4% | |
| Free cash flow | 6.8 | 6.8 | 12.3 | 12.8 | 23.2 | (40.6) | −274.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.