| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.7 | 0.8 | 0.9 | 1.7 | +104.3% | |
| Cost of revenue | — | 0.7 | 0.7 | 0.8 | 1.6 | +106.4% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +88.9% | |
| Research & development | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | +86.7% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.1 | +90.1% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +145.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +6975.0% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | +93.1% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +95.3% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +91.8% | |
| EPS, basic (per share) | 2.96 | 2.96 | 4.69 | 6.70 | 17.11 | +155.2% | |
| EPS, diluted (per share) | 2.96 | 2.96 | 4.69 | 6.70 | 17.11 | +155.2% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +95.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +804.8% | |
| Weighted average shares (shares) | — | 6,800,000 | 6,800,000 | 6,800,000 | 5,110,904 | −24.8% | |
| Weighted average diluted shares (shares) | — | 6,800,000 | 6,800,000 | 6,800,000 | 5,110,904 | −24.8% | |
| Gross margin | 8.1% | 8.1% | 9.4% | 11.8% | 10.9% | −0.9 pts | |
| Operating margin | — | 5.3% | 6.2% | 7.5% | 7.0% | −0.5 pts | |
| Net margin | 2.7% | 2.7% | 3.9% | 5.3% | 5.0% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
