| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.0 | 1.0 | 0.5 | 4.7 | +804.8% | |
| Change in working capital | — | (6.1) | (52.9) | (243.0) | (236.2) | +2.8% | |
| Operating cash flow | — | 9.1 | (17.9) | (190.7) | (148.0) | +22.4% | |
| Capital expenditure | — | (0.8) | (1.2) | (0.5) | (5.6) | −1085.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 8.3 | 8.3 | (19.0) | (191.2) | (153.6) | +19.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.