| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 2.1 | 1.5 | 0.6 | 2.5 | 73.9 | +2875.5% | |
| Cash & short-term investments | — | 2.1 | 1.5 | 0.6 | 2.5 | 100.9 | +3962.4% | |
| Receivables | — | 24.4 | 20.8 | 44.0 | 277.7 | 423.1 | +52.4% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 41.3 | 53.3 | 105.7 | 297.5 | 596.5 | +100.5% | |
| Property, plant & equipment | — | 1.3 | 9.7 | 12.3 | 17.7 | 66.1 | +273.9% | |
| Total assets | 51.9 | 51.9 | 76.5 | 130.4 | 350.9 | 779.1 | +122.0% | |
| Payables | — | 1.4 | 10.6 | 10.0 | 32.9 | 20.2 | −38.6% | |
| Short-term debt | — | 11.5 | 3.5 | 4.1 | 60.2 | 107.2 | +78.2% | |
| Total current liabilities | — | 30.4 | 42.3 | 50.6 | 132.7 | 178.6 | +34.6% | |
| Long-term debt | — | 8.9 | 5.0 | 17.4 | 19.7 | 36.8 | +86.7% | |
| Total debt | 20.4 | 20.4 | 8.5 | 21.5 | 79.9 | 144.0 | +80.3% | |
| Net debt | — | 18.2 | 7.0 | 20.9 | 77.4 | 43.1 | −44.2% | |
| Total liabilities | — | 39.3 | 48.9 | 71.7 | 160.7 | 226.0 | +40.6% | |
| Total equity | — | 12.6 | 27.6 | 58.7 | 190.1 | 498.7 | +162.3% | |
| Retained earnings | — | 2.5 | 17.5 | 41.8 | 91.1 | 185.7 | +103.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
