| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.2 | 2.1 | 4.8 | 8.1 | 15.8 | +95.5% | |
| Change in working capital | — | (13.5) | 11.5 | (12.2) | (163.0) | (283.9) | −74.2% | |
| Operating cash flow | — | (11.5) | 29.0 | 23.5 | (102.8) | (76.7) | +25.4% | |
| Capital expenditure | — | (3.5) | (10.0) | (7.1) | (37.7) | (126.2) | −234.7% | |
| Dividends paid | — | 0.0 | 0.0 | (0.9) | 0.0 | 0.0 | — | |
| Free cash flow | (15.1) | (15.1) | 19.0 | 16.4 | (131.3) | (130.2) | +0.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.