| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.0 | 1.0 | 1.9 | 2.6 | +36.6% | |
| Cost of revenue | — | 0.9 | 0.9 | 1.5 | 2.1 | +37.9% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | +30.6% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | +45.5% | |
| Operating income | — | 0.0 | 0.0 | 0.3 | 0.4 | +28.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +75.1% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +55985.7% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.3 | 0.3 | +21.5% | |
| Income tax | — | 0.0 | 0.0 | 0.1 | 0.1 | +21.5% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | +21.4% | |
| EPS, basic (per share) | 0.01 | 0.01 | 1.41 | 8.57 | 10.41 | +21.4% | |
| EPS, diluted (per share) | 0.01 | 0.01 | 1.41 | 8.57 | 10.41 | +21.4% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | +29.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +38.6% | |
| Weighted average shares (shares) | — | 23,809,595 | 23,809,595 | 23,809,595 | 23,809,595 | +0.0% | |
| Weighted average diluted shares (shares) | — | 23,809,595 | 23,809,595 | 23,809,595 | 23,809,595 | +0.0% | |
| Gross margin | 6.4% | 6.4% | 8.3% | 17.6% | 16.8% | −0.8 pts | |
| Operating margin | — | 2.7% | 4.8% | 15.4% | 14.5% | −0.9 pts | |
| Net margin | 0.0% | 0.0% | 3.5% | 10.9% | 9.7% | −1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.