| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 9.4 | 9.7 | 13.8 | 19.2 | +38.6% | |
| Change in working capital | — | 102.0 | (146.1) | (66.4) | (430.6) | −548.7% | |
| Operating cash flow | — | 115.0 | (91.0) | 156.9 | (155.5) | −199.1% | |
| Capital expenditure | — | (7.2) | (55.3) | (112.2) | (213.0) | −89.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 110.5 | 110.5 | (146.1) | 44.7 | (368.5) | −924.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.