| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 1.9 | 1.0 | 1.9 | 2.1 | +9.1% | |
| Cost of revenue | — | 1.8 | 0.9 | 1.8 | 1.9 | +8.1% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +21.2% | |
| Operating expenses | — | 0.0 | 0.0 | 0.1 | 0.1 | +2.8% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | +32.8% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | −11.8% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +15380.0% | |
| Pre-tax income | — | 0.1 | 0.0 | 0.1 | 0.1 | +50.2% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +50.2% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +50.2% | |
| EPS, basic (per share) | 2.63 | 2.63 | 1.81 | 4.69 | 7.09 | +51.3% | |
| EPS, diluted (per share) | 2.63 | 2.63 | 1.81 | 4.69 | 7.09 | +51.3% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +32.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +4.0% | |
| Weighted average shares (shares) | — | 14,543,491 | 14,543,491 | 14,543,491 | 14,442,691 | −0.7% | |
| Weighted average diluted shares (shares) | — | 14,543,491 | 14,543,491 | 14,543,491 | 14,442,691 | −0.7% | |
| Gross margin | 4.7% | 4.7% | 7.1% | 7.5% | 8.3% | +0.8 pts | |
| Operating margin | — | 2.2% | 2.8% | 4.6% | 5.6% | +1.0 pts | |
| Net margin | 2.0% | 2.0% | 2.6% | 3.6% | 4.9% | +1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
