| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 9.2 | 25.6 | 22.9 | 154.0 | +573.0% | |
| Cash & short-term investments | — | 9.2 | 25.6 | 22.9 | 154.0 | +573.0% | |
| Receivables | — | 88.3 | 127.1 | 239.1 | 334.1 | +39.7% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 172.5 | 222.9 | 338.0 | 658.3 | +94.7% | |
| Property, plant & equipment | — | 2.4 | 8.2 | 7.5 | 6.9 | −8.1% | |
| Total assets | 180.7 | 180.7 | 235.6 | 352.2 | 672.4 | +90.9% | |
| Payables | — | 57.2 | 98.7 | 157.9 | 138.6 | −12.2% | |
| Short-term debt | — | 53.9 | 37.6 | 9.6 | 2.3 | −75.8% | |
| Total current liabilities | — | 120.8 | 146.4 | 175.1 | 146.4 | −16.4% | |
| Long-term debt | — | 0.0 | 2.7 | 1.9 | 0.9 | −51.4% | |
| Total debt | 53.9 | 53.9 | 40.3 | 11.5 | 3.2 | −71.8% | |
| Net debt | — | 44.7 | 14.7 | (11.4) | (150.7) | −1224.2% | |
| Total liabilities | — | 121.3 | 149.8 | 178.3 | 149.3 | −16.3% | |
| Total equity | — | 59.4 | 85.7 | 173.9 | 523.0 | +200.8% | |
| Retained earnings | — | 49.4 | 75.7 | 68.4 | 170.5 | +149.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.