| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +502.7% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +360.3% | |
| Receivables | — | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | +28.2% | |
| Inventory | — | 0.0 | 0.4 | 0.2 | 0.0 | 0.2 | +415.2% | |
| Total current assets | — | 0.1 | 0.5 | 0.4 | 0.3 | 0.8 | +149.5% | |
| Property, plant & equipment | — | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | +74.7% | |
| Total assets | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 1.1 | +133.4% | |
| Payables | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +121.1% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +54.7% | |
| Total current liabilities | — | 0.1 | 0.4 | 0.3 | 0.1 | 0.2 | +89.4% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.6% | |
| Total debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +13.3% | |
| Net debt | — | 0.1 | 0.0 | (0.0) | (0.1) | (0.3) | −468.7% | |
| Total liabilities | — | 0.1 | 0.4 | 0.3 | 0.1 | 0.3 | +85.6% | |
| Total equity | — | 0.1 | 0.1 | 0.2 | 0.3 | 0.8 | +155.1% | |
| Retained earnings | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +50.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
