| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.1 | 3.7 | 2.7 | 3.5 | 7.2 | +102.4% | |
| Change in working capital | — | (12.2) | (43.8) | (41.8) | 29.4 | (104.9) | −457.1% | |
| Operating cash flow | — | (0.0) | (31.4) | 59.5 | 106.2 | 48.0 | −54.8% | |
| Capital expenditure | — | (1.0) | (5.9) | (13.7) | (109.0) | (157.0) | −44.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.0) | (1.0) | (37.3) | 45.8 | (2.9) | (65.4) | −2164.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.