| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 0.7 | 1.0 | 1.3 | +21.8% | |
| Cost of revenue | — | 0.5 | 0.5 | 0.8 | 1.0 | +16.9% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +39.6% | |
| Operating expenses | — | 0.1 | 0.2 | 0.2 | 0.2 | +12.7% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | +128.1% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | −76.5% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +23227.4% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | +143.3% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +128.4% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +148.5% | |
| EPS, basic (per share) | 0.33 | 0.33 | 1.78 | 2.40 | 5.97 | +148.5% | |
| EPS, diluted (per share) | 0.33 | 0.33 | 1.78 | 2.40 | 5.97 | +148.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +116.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | −31.2% | |
| Weighted average shares (shares) | — | 16,650,200 | 16,650,200 | 15,550,200 | 15,550,200 | +0.0% | |
| Weighted average diluted shares (shares) | — | 16,650,200 | 16,650,200 | 15,550,200 | 15,550,200 | +0.0% | |
| Gross margin | 21.3% | 21.3% | 26.5% | 21.7% | 24.9% | +3.2 pts | |
| Operating margin | — | 1.9% | 5.6% | 5.1% | 9.5% | +4.4 pts | |
| Net margin | 0.9% | 0.9% | 4.0% | 3.6% | 7.3% | +3.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
