| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 10.9 | 0.7 | 19.2 | 103.7 | +439.1% | |
| Cash & short-term investments | — | 11.2 | 0.9 | 19.4 | 616.2 | +3072.3% | |
| Receivables | — | 28.6 | 10.1 | 12.3 | 28.4 | +131.7% | |
| Inventory | — | 6.2 | 5.1 | 9.3 | 35.2 | +278.5% | |
| Total current assets | — | 115.1 | 112.6 | 136.9 | 696.2 | +408.6% | |
| Property, plant & equipment | — | 14.3 | 7.7 | 7.6 | 5.0 | −34.1% | |
| Total assets | 133.8 | 133.8 | 123.6 | 150.6 | 723.7 | +380.4% | |
| Payables | — | 17.8 | 1.8 | 0.8 | 1.8 | +114.5% | |
| Short-term debt | — | 35.3 | 8.2 | 0.0 | 0.0 | — | |
| Total current liabilities | — | 64.4 | 26.8 | 19.5 | 100.8 | +416.9% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 35.3 | 35.3 | 8.2 | 0.0 | 0.0 | — | |
| Net debt | — | 24.1 | 7.3 | (19.4) | (616.2) | −3072.3% | |
| Total liabilities | — | 68.4 | 28.6 | 25.5 | 108.5 | +324.8% | |
| Total equity | — | 65.4 | 95.0 | 125.1 | 615.2 | +391.7% | |
| Retained earnings | — | 64.7 | 94.3 | 124.4 | 93.4 | −24.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.