| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.8 | 2.8 | 28.0 | 139.2 | +396.4% | |
| Cash & short-term investments | — | 2.8 | 5.9 | 53.4 | 142.3 | +166.3% | |
| Receivables | — | 9.0 | 17.1 | 88.0 | 56.7 | −35.6% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 11.9 | 23.0 | 141.8 | 204.3 | +44.1% | |
| Property, plant & equipment | — | 2.7 | 3.3 | 5.2 | 4.4 | −14.7% | |
| Total assets | 15.1 | 15.1 | 31.9 | 169.4 | 284.9 | +68.2% | |
| Payables | — | 2.0 | 11.0 | 55.4 | 7.9 | −85.8% | |
| Short-term debt | — | 0.0 | 0.0 | 0.1 | 4.0 | +4751.8% | |
| Total current liabilities | — | 9.6 | 17.6 | 77.0 | 59.0 | −23.4% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 4.0 | +4751.8% | |
| Net debt | — | (2.8) | (5.8) | (53.4) | (138.3) | −159.1% | |
| Total liabilities | — | 10.4 | 18.8 | 78.9 | 61.0 | −22.6% | |
| Total equity | — | 4.7 | 13.1 | 90.5 | 223.9 | +147.5% | |
| Retained earnings | — | 4.6 | 13.0 | 43.4 | 36.6 | −15.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.