| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.9 | 1.2 | 1.8 | 2.2 | +22.7% | |
| Change in working capital | — | (0.8) | (5.2) | (31.0) | (2.1) | +93.3% | |
| Operating cash flow | — | 3.9 | 4.5 | 15.2 | 31.8 | +108.8% | |
| Capital expenditure | — | (2.1) | (1.8) | (2.4) | (2.8) | −19.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 1.7 | 1.7 | 2.7 | 12.9 | 28.9 | +125.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.