| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.5 | 1.6 | 8.2 | 13.2 | +60.3% | |
| Cash & short-term investments | — | 4.5 | 1.6 | 8.2 | 13.2 | +60.3% | |
| Receivables | — | 33.9 | 60.5 | 83.7 | 161.2 | +92.6% | |
| Inventory | — | 73.8 | 78.0 | 109.2 | 137.2 | +25.6% | |
| Total current assets | — | 116.3 | 143.9 | 203.3 | 316.2 | +55.5% | |
| Property, plant & equipment | — | 7.9 | 20.9 | 24.5 | 33.4 | +36.3% | |
| Total assets | 125.3 | 125.3 | 167.3 | 231.8 | 354.7 | +53.1% | |
| Payables | — | 28.2 | 15.0 | 41.1 | 47.2 | +14.8% | |
| Short-term debt | — | 20.0 | 51.1 | 51.1 | 50.4 | −1.4% | |
| Total current liabilities | — | 54.4 | 83.0 | 116.6 | 139.8 | +19.9% | |
| Long-term debt | — | 17.9 | 27.4 | 24.5 | 11.5 | −53.0% | |
| Total debt | 37.9 | 37.9 | 78.5 | 75.6 | 61.9 | −18.1% | |
| Net debt | — | 33.4 | 76.8 | 67.4 | 48.8 | −27.7% | |
| Total liabilities | — | 73.3 | 112.6 | 144.5 | 154.7 | +7.1% | |
| Total equity | — | 52.0 | 54.7 | 87.2 | 200.0 | +129.3% | |
| Retained earnings | — | 11.3 | 14.0 | 46.6 | 118.6 | +154.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.