| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.1 | 5.3 | 6.4 | 9.4 | +46.3% | |
| Change in working capital | — | (65.1) | (34.5) | (28.1) | (46.3) | −65.1% | |
| Operating cash flow | — | (56.2) | (25.0) | 19.3 | 36.7 | +89.8% | |
| Capital expenditure | — | (8.1) | (18.4) | (10.0) | (18.3) | −83.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (64.3) | (64.3) | (43.4) | 9.3 | 18.4 | +97.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.