| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.4 | 1.2 | 0.5 | 7.9 | +1465.3% | |
| Cash & short-term investments | — | 0.4 | 1.2 | 0.5 | 7.9 | +1465.3% | |
| Receivables | — | 32.5 | 39.6 | 96.9 | 119.2 | +23.0% | |
| Inventory | — | 56.9 | 82.8 | 119.1 | 192.9 | +61.9% | |
| Total current assets | — | 115.8 | 150.3 | 245.6 | 350.4 | +42.6% | |
| Property, plant & equipment | — | 0.8 | 6.3 | 6.3 | 6.2 | −0.9% | |
| Total assets | 117.1 | 117.1 | 157.4 | 253.5 | 359.5 | +41.8% | |
| Payables | — | 31.4 | 33.6 | 49.3 | 53.5 | +8.5% | |
| Short-term debt | — | 53.3 | 61.4 | 72.6 | 93.8 | +29.2% | |
| Total current liabilities | — | 87.5 | 104.9 | 143.0 | 173.7 | +21.5% | |
| Long-term debt | — | 8.6 | 8.7 | 15.8 | 31.1 | +96.9% | |
| Total debt | 61.9 | 61.9 | 70.1 | 88.4 | 125.0 | +41.3% | |
| Net debt | — | 61.5 | 68.9 | 87.9 | 117.1 | +33.1% | |
| Total liabilities | — | 97.6 | 115.0 | 160.6 | 207.3 | +29.1% | |
| Total equity | — | 19.5 | 42.4 | 92.9 | 152.2 | +63.8% | |
| Retained earnings | — | 9.6 | 32.5 | 83.0 | 77.4 | −6.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.