| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 2.1 | 2.2 | 2.5 | +10.1% | |
| Change in working capital | — | (47.5) | (30.8) | (78.1) | (93.7) | −19.9% | |
| Operating cash flow | — | (42.0) | 0.4 | (17.5) | (26.8) | −53.0% | |
| Capital expenditure | — | (0.4) | (7.8) | (2.2) | (2.5) | −12.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (42.4) | (42.4) | (7.3) | (19.7) | (29.2) | −48.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.