| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.2 | 4.8 | 7.2 | 7.4 | +3.5% | |
| Change in working capital | — | (36.7) | (68.8) | (53.1) | (49.8) | +6.3% | |
| Operating cash flow | — | (23.4) | (49.9) | (40.4) | 15.3 | +137.7% | |
| Capital expenditure | — | (9.0) | (6.5) | (11.2) | (7.2) | +35.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (32.4) | (32.4) | (56.5) | (51.7) | 8.0 | +115.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.