| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.1 | 1.7 | 1.7 | 1.5 | −13.8% | |
| Cost of revenue | — | 2.1 | 1.7 | 1.7 | 1.4 | −15.2% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +13.0% | |
| Research & development | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | −59.1% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.1 | +70.9% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | −21.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +4.0% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.1 | +104.9% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +106.2% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +104.5% | |
| EPS, basic (per share) | 0.87 | 0.87 | 1.11 | 2.83 | 5.79 | +104.5% | |
| EPS, diluted (per share) | 0.87 | 0.87 | 1.11 | 2.83 | 5.79 | +104.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +62.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +3.5% | |
| Weighted average shares (shares) | — | 12,985,736 | 12,985,736 | 9,087,736 | 9,087,736 | +0.0% | |
| Weighted average diluted shares (shares) | — | 12,985,736 | 12,985,736 | 9,087,736 | 9,087,736 | +0.0% | |
| Gross margin | 0.8% | 0.8% | 2.8% | 5.0% | 6.6% | +1.6 pts | |
| Operating margin | — | 0.1% | 2.0% | 2.8% | 5.5% | +2.7 pts | |
| Net margin | 0.5% | 0.5% | 0.8% | 1.5% | 3.5% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
