| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 5.2 | 2.9 | 1.0 | 1.5 | +43.7% | |
| Cash & short-term investments | — | 5.2 | 2.9 | 1.0 | 1.5 | +43.7% | |
| Receivables | — | 30.6 | 23.8 | 57.9 | 33.8 | −41.7% | |
| Inventory | — | 13.0 | 13.1 | 43.4 | 100.2 | +131.1% | |
| Total current assets | — | 48.8 | 40.4 | 103.5 | 144.4 | +39.5% | |
| Property, plant & equipment | — | 24.1 | 40.2 | 153.4 | 420.1 | +173.8% | |
| Total assets | 77.1 | 77.1 | 84.5 | 260.8 | 648.8 | +148.8% | |
| Payables | — | 2.2 | 4.6 | 1.9 | 13.0 | +571.8% | |
| Short-term debt | — | 0.0 | 0.0 | 94.8 | 177.9 | +87.8% | |
| Total current liabilities | — | 10.2 | 10.2 | 110.1 | 213.3 | +93.7% | |
| Long-term debt | — | 0.0 | 0.0 | 5.5 | 184.8 | +3240.0% | |
| Total debt | 0.0 | 0.0 | 0.0 | 100.3 | 362.7 | +261.7% | |
| Net debt | — | (5.2) | (2.9) | 99.2 | 361.2 | +264.0% | |
| Total liabilities | — | 11.6 | 11.9 | 117.5 | 400.5 | +240.9% | |
| Total equity | — | 65.5 | 72.6 | 143.3 | 248.3 | +73.3% | |
| Retained earnings | — | 58.0 | 65.1 | 0.8 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.