Markets › India › BOM › 544794

Horizon Reclaim (India) Ltd

BOM:544794Producer Manufacturing

₹139.50−4.45%At closeAt close · Tue 20 Oct · ≈ AED 5.39 · Market cap $29.98M

INR millions	FY2022	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	196.5	196.5	203.2	362.2	494.2	+36.5%
Cost of revenue	—	178.3	185.0	252.9	330.6	+30.7%
Gross profit	18.2	18.2	18.3	109.2	163.6	+49.8%
Operating expenses	—	9.3	9.8	11.4	14.6	+28.5%
Operating income	—	8.9	8.4	97.9	149.0	+52.2%
Interest expense	—	0.0	0.0	1.7	12.0	+618.6%
Interest income	—	0.1	0.2	0.3	—	—
Pre-tax income	—	9.0	9.5	97.2	142.9	+47.0%
Income tax	—	2.3	2.4	26.6	37.9	+42.6%
Net income	6.7	6.7	7.1	70.7	105.0	+48.6%
EPS, basic (per share)	0.34	0.34	0.36	3.60	—	—
EPS, diluted (per share)	0.34	0.34	0.36	3.60	—	—
EBITDA	10.6	10.6	10.6	103.4	158.0	+52.9%
Depreciation & amortization	—	1.7	2.2	5.5	—	—
Weighted average shares (shares)	—	19,646,200	19,646,200	19,646,200	—	—
Weighted average diluted shares (shares)	—	19,646,200	19,646,200	19,646,200	—	—
Gross margin	9.3%	9.3%	9.0%	30.2%	33.1%	+2.9 pts
Operating margin	—	4.5%	4.2%	27.0%	30.1%	+3.1 pts
Net margin	3.4%	3.4%	3.5%	19.5%	21.2%	+1.7 pts