| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 6.1 | 0.2 | 0.4 | 0.1 | 0.7 | +368.9% | |
| Cash & short-term investments | — | 6.1 | 0.2 | 2.5 | 0.1 | 0.7 | +368.9% | |
| Receivables | — | 10.2 | 6.6 | 51.8 | 59.5 | 110.8 | +86.3% | |
| Inventory | — | 4.1 | 8.6 | 43.6 | 72.0 | 96.1 | +33.4% | |
| Total current assets | — | 24.8 | 17.2 | 101.1 | 131.7 | 210.1 | +59.5% | |
| Property, plant & equipment | — | 21.8 | 23.6 | 40.2 | 66.0 | 119.8 | +81.4% | |
| Total assets | 47.7 | 47.7 | 41.4 | 141.9 | 197.7 | 335.9 | +69.9% | |
| Payables | — | 19.2 | 1.6 | 32.8 | 36.5 | 61.1 | +67.5% | |
| Short-term debt | — | 3.6 | 2.5 | 15.7 | 29.2 | 56.6 | +93.7% | |
| Total current liabilities | — | 22.8 | 5.4 | 58.9 | 79.7 | 167.1 | +109.6% | |
| Long-term debt | — | 13.8 | 11.3 | 19.7 | 13.0 | 0.0 | −100.0% | |
| Total debt | 17.4 | 17.4 | 13.8 | 35.5 | 42.2 | 56.6 | +34.2% | |
| Net debt | — | 11.3 | 13.7 | 33.0 | 42.0 | 55.9 | +33.0% | |
| Total liabilities | — | 36.7 | 16.8 | 78.6 | 93.4 | 168.3 | +80.3% | |
| Total equity | — | 11.0 | 24.7 | 63.2 | 104.3 | 167.5 | +60.6% | |
| Retained earnings | — | 1.0 | 4.7 | 33.2 | 74.3 | 137.5 | +85.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
