| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.9 | 3.7 | 5.7 | 6.5 | 14.3 | +120.7% | |
| Change in working capital | — | 4.3 | (18.4) | (35.5) | (25.5) | (17.8) | +30.1% | |
| Operating cash flow | — | 6.6 | (10.6) | (2.6) | 23.1 | 60.2 | +160.7% | |
| Capital expenditure | — | (18.4) | (1.8) | (22.3) | (32.1) | (74.3) | −131.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (11.8) | (11.8) | (12.4) | (24.9) | (9.0) | (8.2) | +9.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.