| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 1.9 | 1.8 | 2.0 | 2.2 | +11.1% | |
| Cost of revenue | — | 1.7 | 1.6 | 1.8 | 1.9 | +10.3% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +16.7% | |
| Operating expenses | — | 0.1 | 0.2 | 0.1 | 0.1 | +4.8% | |
| Operating income | — | 0.1 | 0.1 | 0.1 | 0.2 | +26.7% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +38.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | −14.1% | |
| Pre-tax income | — | 0.0 | 0.1 | 0.1 | 0.1 | +10.0% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | −23.8% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +26.0% | |
| EPS, basic (per share) | 3.19 | 3.19 | 7.02 | 6.76 | 8.52 | +26.0% | |
| EPS, diluted (per share) | 3.19 | 3.19 | 7.02 | 6.76 | 8.52 | +26.0% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +23.5% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +4.5% | |
| Weighted average shares (shares) | — | 9,018,750 | 9,018,750 | 12,354,750 | 12,354,750 | +0.0% | |
| Weighted average diluted shares (shares) | — | 9,018,750 | 9,018,750 | 12,354,750 | 12,354,750 | +0.0% | |
| Gross margin | 11.1% | 11.1% | 14.4% | 12.7% | 13.4% | +0.6 pts | |
| Operating margin | — | 3.2% | 5.6% | 7.0% | 7.9% | +1.0 pts | |
| Net margin | 1.5% | 1.5% | 3.5% | 4.2% | 4.7% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
