| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 23.3 | 20.8 | 23.4 | 24.5 | +4.5% | |
| Change in working capital | — | (77.9) | (108.4) | (95.4) | (148.1) | −55.2% | |
| Operating cash flow | — | (24.3) | (31.1) | 3.8 | (27.0) | −803.0% | |
| Capital expenditure | — | (30.8) | (56.8) | (38.5) | (13.1) | +66.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (55.1) | (55.1) | (87.8) | (34.6) | (40.0) | −15.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.