| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 2.0 | 16.4 | 8.0 | 1.0 | −87.5% | |
| Cash & short-term investments | — | 12.0 | 26.4 | 8.0 | 1.0 | −87.5% | |
| Receivables | — | 17.6 | 15.3 | 26.8 | 29.6 | +10.7% | |
| Inventory | — | 1.1 | 6.0 | 4.8 | 5.2 | +7.8% | |
| Total current assets | — | 34.5 | 51.4 | 59.4 | 106.3 | +78.9% | |
| Property, plant & equipment | — | 78.9 | 115.2 | 125.2 | 123.8 | −1.2% | |
| Total assets | 113.4 | 113.4 | 166.6 | 184.6 | 230.0 | +24.6% | |
| Payables | — | 5.3 | 2.3 | 2.6 | 4.0 | +55.7% | |
| Short-term debt | — | 35.3 | 52.4 | 50.0 | 64.7 | +29.5% | |
| Total current liabilities | — | 47.5 | 67.2 | 69.8 | 84.5 | +21.0% | |
| Long-term debt | — | 40.5 | 57.0 | 46.8 | 58.1 | +24.1% | |
| Total debt | 75.8 | 75.8 | 109.4 | 96.8 | 122.8 | +26.9% | |
| Net debt | — | 63.8 | 83.0 | 88.8 | 121.8 | +37.2% | |
| Total liabilities | — | 92.9 | 131.8 | 127.4 | 155.3 | +21.9% | |
| Total equity | — | 20.5 | 34.8 | 57.2 | 74.7 | +30.6% | |
| Retained earnings | — | 20.4 | 34.7 | 27.2 | 44.7 | +64.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.