| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.6 | 7.8 | 6.3 | 6.7 | +6.1% | |
| Change in working capital | — | (2.8) | (2.8) | (3.8) | (6.4) | −68.9% | |
| Operating cash flow | — | 12.0 | 25.0 | 27.9 | 19.8 | −29.1% | |
| Capital expenditure | — | (15.4) | (45.4) | (16.4) | (5.2) | +68.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (3.3) | (3.3) | (20.3) | 11.6 | 14.6 | +25.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.