| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 6.9 | 4.6 | 16.0 | 32.4 | 45.8 | 52.7 | +15.1% | |
| Cost of revenue | 0.6 | 0.7 | 1.0 | 1.1 | 0.6 | 20.8 | 26.8 | +28.8% | |
| Gross profit | 2.3 | 6.2 | 3.6 | 14.9 | 31.8 | 25.0 | 25.9 | +3.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.9 | 0.8 | 0.7 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.2 | 10.3 | 10.3 | 4.4 | 53.4 | — | — | |
| Operating income | 1.4 | 5.0 | (6.7) | 4.6 | 27.5 | (28.4) | (27.5) | +3.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.8 | 0.0 | −100.0% | |
| Other income / expense | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.4 | 5.0 | (6.7) | 4.6 | 27.5 | (28.4) | (27.5) | +3.4% | |
| Income tax | 0.2 | 0.8 | 0.1 | 1.5 | 5.6 | (7.2) | (6.9) | +3.6% | |
| Net income | 1.2 | 4.1 | (6.8) | 3.1 | 21.8 | (21.3) | (20.6) | +3.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.02 | 0.06 | (0.02) | 0.03 | 0.07 | (0.09) | (0.06) | +31.0% | |
| EPS, diluted (per share) | 0.02 | 0.06 | (0.02) | 0.03 | 0.07 | (0.09) | (0.06) | +31.0% | |
| EBITDA | 1.4 | 5.0 | (6.7) | 4.6 | 27.5 | (28.4) | (9.3) | +67.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 72,663,363 | 72,663,360 | 331,436,000 | 331,436,000 | 329,290,000 | 236,278,000 | — | — | |
| Weighted average diluted shares (shares) | 72,663,363 | 72,663,360 | 331,436,000 | 331,436,000 | 329,290,000 | 236,278,000 | — | — | |
| Gross margin | 80.3% | 89.4% | 78.8% | 93.2% | 98.2% | 54.6% | 49.2% | −5.4 pts | |
| Operating margin | 48.6% | 72.0% | −145.8% | 28.6% | 84.7% | −62.1% | −52.1% | +10.0 pts | |
| Net margin | 41.4% | 60.1% | −148.4% | 19.3% | 67.3% | −46.4% | −39.0% | +7.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
