| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.0 | 0.4 | 0.7 | 3.4 | 2.4 | −27.1% | |
| Cash & short-term investments | 0.6 | 6.8 | 2.2 | 13.9 | 4.1 | 2.4 | −40.0% | |
| Receivables | 14.9 | 24.7 | 189.3 | 217.4 | 380.6 | 1.6 | −99.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 16.0 | 31.9 | 10.9 | 328.3 | 438.6 | 4.0 | −99.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 594.1 | — | |
| Total assets | 36.6 | 41.2 | 301.4 | 328.7 | 438.8 | 608.7 | +38.7% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.1 | 0.8 | 2.0 | 97.7 | 2.9 | −97.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.6) | (0.0) | (0.4) | (0.7) | (3.4) | (2.4) | +27.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.7 | 0.9 | 5.9 | 98.7 | 300.1 | +204.0% | |
| Total equity | 36.4 | 40.5 | 300.5 | 322.8 | 340.0 | 308.6 | −9.3% | |
| Retained earnings | (0.1) | 3.8 | (2.6) | 1.9 | 15.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
