| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 0.2 | 0.0 | 26.7 | 1.3 | 1.5 | +12.3% | |
| Cash & short-term investments | 0.7 | 0.2 | 0.0 | 26.9 | 22.4 | 30.1 | +34.1% | |
| Receivables | 0.4 | 0.4 | 0.4 | 0.7 | 0.1 | 0.0 | −100.0% | |
| Inventory | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.1 | 1.2 | 1.0 | 27.7 | 23.1 | 30.6 | +32.2% | |
| Property, plant & equipment | 18.3 | 17.6 | 17.1 | 0.9 | 0.9 | 0.9 | +0.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −50.0% | |
| Long-term investments | 81.3 | 81.1 | 80.8 | 262.5 | 290.3 | 292.3 | +0.7% | |
| Total assets | 190.7 | 192.7 | 195.0 | 380.7 | 411.5 | 416.9 | +1.3% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.3 | −53.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.7) | (0.2) | (0.0) | (26.7) | (1.3) | (1.5) | −12.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 3.1 | 3.2 | 3.4 | 41.3 | 46.3 | 47.9 | +3.6% | |
| Total equity | 187.6 | 189.5 | 191.6 | 339.4 | 365.2 | 369.0 | +1.0% | |
| Retained earnings | 17.9 | 21.8 | 23.9 | 25.6 | 31.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.