| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 1.7 | 2.0 | 2.7 | 4.9 | 4.1 | 2.3 | −42.9% | |
| Depreciation & amortization | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | 0.3 | −12.9% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.1 | 0.0 | 0.2 | 0.4 | 0.1 | 0.2 | +64.7% | |
| Operating cash flow | (2.4) | (3.6) | (3.4) | (3.9) | (3.3) | (3.8) | −15.3% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 2.9 | 3.1 | 3.2 | 30.5 | (22.1) | 3.9 | +117.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (2.4) | (3.6) | (3.4) | (3.9) | (3.3) | (3.8) | −15.3% | |
| Net change in cash | 0.5 | (0.5) | (0.1) | 26.6 | (25.4) | 0.2 | +100.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.